





| Equity | 40.0/40 | +140,277 vs limit (+12.6% of ARV) | |
| Cash flow | 0/30 | -1,733/mo | |
| Suite-arb | 2.5/15 | zone permits a suite; other conditions short | |
| Motivation | 2.2/15 | 23d on market, no cuts — anchored seller, asking 168% of assessed |
Price can't fix this. rent test — needs 4,446/mo vs 2,460 estimated. Price cannot fix this; only higher rent (a suite) or a lower ARV would.
| Price | $2,460 typical self-managed |
$2,460 typical PM |
$2,829 high self-managed |
$2,829 high PM |
|---|---|---|---|---|
| $749,000 | −$1,512 | −$1,733 | −$1,183 | −$1,438 |
| $711,550 −5.0% | −$1,362 | −$1,583 | −$1,033 | −$1,288 |
| $685,335 −8.5% | −$1,257 | −$1,478 | −$928 | −$1,183 |
ARV $1,111,479
range $598,365 – $1,303,333
(about half of comparable sales landed inside this band)
median $/sqft of 9 nearest size-matched sales × 101% paired reno premium (9 priced from list × measured sale ratio — ~3y registration lag), blended 70%/30% with assessed × 1.03 (sale/assessed, renovated) · confidence low
($/sqft used: 1,626)
Cross-check: comps say $1,051,046, BC Assessment × sale ratio says $1,252,490 (-16% apart)
| Sold | Dist | Sqft | Price | $/sqft | Date | Reno |
|---|---|---|---|---|---|---|
| 5699 Trident Ave | 0.1 km | 801 | ~$532,138 | 664 | 2026-02-11 | |
| 6121 Golf Course Rd | 2.05 km | 782 | ~$1,463,624 | 1,872 | 2026-03-13 | |
| 6815 Sandy Hook Trail | 4.71 km | 767 | ~$975,424 | 1,272 | 2026-01-20 | |
| 6075 Coracle Dr | 4.95 km | 713 | ~$1,170,704 | 1,642 | 2026-07-08 | |
| 8622 Merrry Island Espl | 11.06 km | 782 | ~$1,903,980 | 2,435 | 2026-05-14 | |
| 980 Woodley Rd | 11.81 km | 800 | ~$659,070 | 824 | 2025-11-06 | |
| 394 Pratt Rd | 18.92 km | 600 | ~$975,424 | 1,626 | 2026-04-02 | |
| 619 Marine Dr | 20.09 km | 670 | ~$682,504 | 1,019 | 2025-12-18 | |
| ~ = final list price × measured sale ratio (BC title registration lags ~3 years, so recent solds have no registered price; the proxy is within ~2% of the registered price when both exist) | ||||||
Seller basis: $350,000, 2016-06-30 — asking +114.0%
| 2026-09-09 | new | 749000 first seen at $749,000 |
| 2026-09-09 | Listed | $749,000 GVR |
| 2016-06-30 | Sold (Public Records) | $350,000 Public Records |
| 2016-03-16 | Listed | $379,900 GVR |
| 1999-06-16 | Sold (Public Records) | $94,000 Public Records |
| 1989-02-15 | Sold (Public Records) | $41,000 Public Records |
R-4 — Urban Infill Residential suite OK
Sechelt R-4 Urban Infill, one of the post-Bill-44 SSMUH zones. Secondary Suite is a named accessory use, and density is capped by combination rather than lot size: a single-detached dwelling with a secondary suite PLUS two detached accessory dwelling units, or a triplex plus one detached ADU, or a fourplex, or four townhouses, or a four-unit cottage court. FAR 1.5. A detached ADU is capped at 120 m2; a secondary suite has NO floor area cap (s.2.3.1). Confirm servicing capacity. [Bylaw 580 s.1.4.2-1.4.4, s.2.3]
| PID | 008-102-473 |
|---|---|
| Parcel | 5694 WHARF AVE (Sechelt) |
| Wastewater | District of Sechelt sewer service |
| Water | Chapman system |
| Fire protection | Sechelt FPA |
| Assessed total | $1,255,000 |
|---|---|
| Land / improvements | $1,245,000 / $10,000 (99% land — the higher, the more the value is in the dirt) |
| Assessed / ask | 1.68 asking under assessment |
| BCA folio | 570.00074.000 |
None generated.