





























| Equity | 6.4/40 | -49,621 vs limit (-6.5% of ARV) | |
| Cash flow | 1.0/30 | -755/mo | |
| Suite-arb | 10.6/15 | zone permits a suite; other conditions short | |
| Motivation | 1.2/15 | 67d on market, no cuts — anchored seller |
Price can't fix this. rent test — needs 3,072/mo vs 3,000 estimated. Price cannot fix this; only higher rent (a suite) or a lower ARV would.
| Price | $3,000 typical self-managed |
$3,000 typical PM |
$3,450 high self-managed |
$3,450 high PM |
|---|---|---|---|---|
| $649,000 | −$485 | −$755 | −$84 | −$395 |
| $616,550 −5.0% | −$355 | −$625 | +$46 | −$265 |
| $593,835 −8.5% | −$264 | −$534 | +$137 | −$174 |
ARV $768,069
range $587,861 – $845,773
(about half of comparable sales landed inside this band)
median $/sqft of 12 renovated size-matched sales (12 priced from list × measured sale ratio — ~3y registration lag), blended 70%/30% with assessed × 1.03 (sale/assessed, renovated) · confidence low
($/sqft used: 542)
Cross-check: comps say $838,474, BC Assessment × sale ratio says $603,790 (+39% apart — disagreement this large triples comp error historically)
| Sold | Dist | Sqft | Price | $/sqft | Date | Reno |
|---|---|---|---|---|---|---|
| 5750 Spindrift St | 0.5 km | 1,176 | ~$556,548 | 473 | 2026-05-10 | ✓ |
| 5833 Heron Pl | 1.12 km | 1,915 | ~$829,842 | 433 | 2025-11-10 | ✓ |
| 6242 Norwest Bay Rd | 2.41 km | 1,707 | ~$671,275 | 393 | 2025-10-19 | ✓ |
| 5641 Nickerson Rd | 2.56 km | 1,487 | ~$805,530 | 542 | 2026-03-06 | ✓ |
| 5726 Emily Way | 2.57 km | 1,360 | ~$729,371 | 536 | 2026-03-16 | ✓ |
| 6270 Homestead Ave | 2.57 km | 1,284 | ~$756,710 | 589 | 2026-01-21 | ✓ |
| 6307 Homestead Ave | 2.62 km | 1,403 | ~$776,238 | 553 | 2026-01-24 | ✓ |
| 5636 Cascade Cres | 2.72 km | 1,284 | ~$721,364 | 562 | 2026-07-18 | ✓ |
| ~ = final list price × measured sale ratio (BC title registration lags ~3 years, so recent solds have no registered price; the proxy is within ~2% of the registered price when both exist) | ||||||
Seller basis: $630,000, 2021-07-21 — asking +3.0%
| 2026-08-03 | new | 649000 first seen at $649,000 |
| 2026-07-27 | Listed | $649,000 GVR |
| 2021-07-21 | Sold (Public Records) | $630,000 Public Records |
| 2021-06-09 | Listed | $669,000 GVR |
| 2015-06-23 | Sold (Public Records) | $278,000 Public Records |
| 2004-08-31 | Sold (Public Records) | $229,000 Public Records |
| 2004-05-01 | Listed | $239,900 GVR |
| 1993-07-30 | Sold (Public Records) | $82,750 Public Records |
R-4 — Urban Infill Residential suite OK
Sechelt R-4 Urban Infill, one of the post-Bill-44 SSMUH zones. Secondary Suite is a named accessory use, and density is capped by combination rather than lot size: a single-detached dwelling with a secondary suite PLUS two detached accessory dwelling units, or a triplex plus one detached ADU, or a fourplex, or four townhouses, or a four-unit cottage court. FAR 1.5. A detached ADU is capped at 120 m2; a secondary suite has NO floor area cap (s.2.3.1). Confirm servicing capacity. [Bylaw 580 s.1.4.2-1.4.4, s.2.3]
| PID | 009-990-909 |
|---|---|
| Parcel | 5689 PORPOISE BAY RD (Sechelt) |
| Wastewater | District of Sechelt sewer service |
| Water | Chapman system |
| Fire protection | Sechelt FPA |
| Assessed total | $605,000 |
|---|---|
| Land / improvements | $475,000 / $130,000 (78% land — the higher, the more the value is in the dirt) |
| Assessed / ask | 0.93 |
| BCA folio | 570.00083.000 |