







































| Equity | 19.5/40 | +7,444 vs limit (+0.7% of ARV) | |
| Cash flow | 0/30 | -1,402/mo | |
| Suite-arb | 0.0/15 | no suite path | |
| Motivation | 3.9/15 | 57d on market, 1 cut(s) |
Price can't fix this. rent test — needs 4,061/mo vs 3,000 estimated. Price cannot fix this; only higher rent (a suite) or a lower ARV would.
| Price | $3,000 typical self-managed |
$3,000 typical PM |
$3,450 high self-managed |
$3,450 high PM |
|---|---|---|---|---|
| $799,000 | −$1,132 | −$1,402 | −$732 | −$1,042 |
| $759,050 −5.0% | −$972 | −$1,242 | −$572 | −$882 |
| $731,085 −8.5% | −$860 | −$1,130 | −$460 | −$770 |
ARV $1,015,205
range $765,144 – $1,161,705
(about half of comparable sales landed inside this band)
median $/sqft of 12 renovated size-matched sales (12 priced from list × measured sale ratio — ~3y registration lag), blended 70%/30% with assessed × 1.03 (sale/assessed, renovated) · confidence low
($/sqft used: 475)
Cross-check: comps say $1,086,800, BC Assessment × sale ratio says $848,151 (+28% apart — disagreement this large triples comp error historically)
| Sold | Dist | Sqft | Price | $/sqft | Date | Reno |
|---|---|---|---|---|---|---|
| 4967 Laurel Ave | 0.17 km | 2,039 | ~$820,078 | 402 | 2026-02-23 | ✓ |
| 6242 Norwest Bay Rd | 4.76 km | 1,707 | ~$671,275 | 393 | 2025-10-19 | ✓ |
| 6355 Baillie Rd | 4.96 km | 2,288 | ~$1,220,500 | 533 | 2026-01-22 | ✓ |
| 5656 Cook Pl | 5.51 km | 2,330 | ~$876,807 | 376 | 2026-05-19 | ✓ |
| 7462 Redrooffs Rd | 9.89 km | 2,851 | ~$828,964 | 291 | 2025-10-23 | ✓ |
| 7955 Connor Rd | 11.11 km | 1,746 | ~$828,964 | 475 | 2025-09-16 | ✓ |
| 962 Cemetery Rd | 15.32 km | 1,916 | ~$1,049,630 | 548 | 2025-11-28 | ✓ |
| 9196 Truman Rd | 15.89 km | 2,139 | ~$1,318,140 | 616 | 2025-09-03 | ✓ |
| ~ = final list price × measured sale ratio (BC title registration lags ~3 years, so recent solds have no registered price; the proxy is within ~2% of the registered price when both exist) | ||||||
Seller basis: $485,000, 2008-01-17 — asking +64.7%
| 2026-08-21 | delisted | absent from search results |
| 2026-08-11 | price_cut | 825000 → 799000 -3.2% |
| 2026-08-03 | new | 825000 first seen at $825,000 |
| 2026-08-10 | Price Changed | $799,000 GVR |
| 2026-07-15 | Price Changed | $825,000 GVR |
| 2026-06-25 | Listed | $849,000 GVR |
| 2008-01-17 | Sold (Public Records) | $485,000 Public Records |
| 2007-08-14 | Listed | $499,000 GVR |
| 2006-12-21 | Sold (Public Records) | $450,000 Public Records |
| 2006-09-20 | Listed | $475,000 GVR |
Unknown zone no suite / unknown
Zone not recognised. Check the bylaw before assuming anything.
| Wastewater | District of Sechelt sewer service |
|---|---|
| Water | Chapman system |
| Fire protection | Sechelt FPA |
| Assessed total | $849,000 |
|---|---|
| Land / improvements | $596,000 / $253,000 (70% land — the higher, the more the value is in the dirt) |
| Assessed / ask | 1.06 asking under assessment |
| BCA folio | 570.03388.037 |