






























| Equity | 20.5/40 | +11,329 vs limit (+1.3% of ARV) | |
| Cash flow | 0/30 | -914/mo | |
| Suite-arb | 10.7/15 | zone permits a suite; other conditions short | |
| Motivation | 0.0/15 | 14d on market, no cuts — anchored seller |
Price can't fix this. rent test — needs 3,484/mo vs 3,000 estimated. Price cannot fix this; only higher rent (a suite) or a lower ARV would.
| Price | $3,000 typical self-managed |
$3,000 typical PM |
$3,450 high self-managed |
$3,450 high PM |
|---|---|---|---|---|
| $675,000 | −$644 | −$914 | −$244 | −$554 |
| $641,250 −5.0% | −$509 | −$779 | −$109 | −$419 |
| $617,625 −8.5% | −$415 | −$685 | −$14 | −$325 |
ARV $870,975 — median $/sqft of 3 renovated sales within 3.0km (3 priced from list x measured sale ratio — registration lag) · confidence medium ($/sqft used: 553)
| Sold | Dist | Sqft | Price | $/sqft | Date | Reno |
|---|---|---|---|---|---|---|
| 5592 Curtis Pl | 0.76 km | 1,358 | ~$973,848 | 717 | 2025-11-14 | ✓ |
| 6307 Homestead Ave | 0.78 km | 1,403 | ~$775,761 | 553 | 2026-01-24 | ✓ |
| 5641 Nickerson Rd | 0.81 km | 1,487 | ~$805,035 | 541 | 2026-03-06 | ✓ |
| ~ = final list price used as sale proxy (BC title registration lags ~6-12 mo) | ||||||
Seller basis: $420,000, 2016-12-15 — asking +60.7%
| 2026-08-03 | new | 675000 first seen at $675,000 |
| 2026-07-20 | Listed | $675,000 GVR |
| 2016-12-15 | Sold (Public Records) | $420,000 Public Records |
| 2016-08-26 | Listed | $429,900 GVR |
| 1991-06-28 | Sold (Public Records) | $135,000 Public Records |
| 1990-06-29 | Sold (Public Records) | $126,000 Public Records |
R-2 — Low Density Residential suite OK
Areas B/D/E/F: single-unit dwelling zone, so a suite is permitted (watch the wastewater service area carve-out), plus an auxiliary dwelling unit over 2000 m2 and an additional single-unit or two-unit dwelling over 3500 m2. Area A: over 2000 m2 gets a duplex second unit OR one auxiliary dwelling unit, over 4000 m2 a second single-unit dwelling; max 2 units. Sechelt R-2: secondary suite plus SSMUH — up to 4 units where BOTH community water and sanitary sewer are present, otherwise 900 m2 for a detached accessory dwelling unit. [Bylaw 722.9 s.7.2.2, s.5.24; Bylaw 337 s.611.1-611.2; Bylaw 580 s.1.2.2-1.2.5]
| PID | 007-260-369 |
|---|---|
| Parcel | 5466 CARNABY PL (Sechelt) |
| Wastewater | District of Sechelt sewer service |
| Water | Chapman system |
| Fire protection | Sechelt FPA |
| Assessed total | $725,000 |
|---|---|
| Land / improvements | $516,000 / $209,000 (71% land — the higher, the more the value is in the dirt) |
| Assessed / ask | 1.07 asking under assessment |
| BCA folio | 570.06340.151 |