







































| Equity | 0/40 | -167,838 vs limit (-20.7% of ARV) | |
| Cash flow | 0/30 | -1,497/mo | |
| Suite-arb | 5.0/15 | zone permits a suite; other conditions short | |
| Motivation | 2.6/15 | 41d on market, no cuts — anchored seller, asking 125% of assessed |
Price can't fix this. rent test — needs 3,236/mo vs 3,000 estimated. Price cannot fix this; only higher rent (a suite) or a lower ARV would.
| Price | $3,000 typical self-managed |
$3,000 typical PM |
$3,450 high self-managed |
$3,450 high PM |
|---|---|---|---|---|
| $799,000 | −$1,227 | −$1,497 | −$826 | −$1,137 |
| $759,050 −5.0% | −$1,067 | −$1,337 | −$666 | −$977 |
| $731,085 −8.5% | −$955 | −$1,225 | −$554 | −$865 |
ARV $808,990 — median $/sqft of 4 renovated sales within 3.0km (4 priced from list x measured sale ratio — registration lag) · confidence medium ($/sqft used: 635)
| Sold | Dist | Sqft | Price | $/sqft | Date | Reno |
|---|---|---|---|---|---|---|
| 5592 Curtis Pl | 0.96 km | 1,358 | ~$973,749 | 717 | 2025-11-14 | ✓ |
| 6307 Homestead Ave | 1.08 km | 1,403 | ~$775,682 | 553 | 2026-01-24 | ✓ |
| 5641 Nickerson Rd | 1.12 km | 1,487 | ~$804,952 | 541 | 2026-03-06 | ✓ |
| 5808 Anchor Rd | 2.71 km | 1,056 | ~$779,584 | 738 | 2026-02-20 | ✓ |
| ~ = final list price used as sale proxy (BC title registration lags ~6-12 mo) | ||||||
Seller basis: $163,250, 2002-06-28 — asking +389.4%
| 2026-08-03 | new | 799000 first seen at $799,000 |
| 2026-06-23 | Listed | $799,000 GVR |
| 2002-06-28 | Sold (Public Records) | $163,250 Public Records |
R-2 — Low Density Residential suite OK
Areas B/D/E/F: single-unit dwelling zone, so a suite is permitted (watch the wastewater service area carve-out), plus an auxiliary dwelling unit over 2000 m2 and an additional single-unit or two-unit dwelling over 3500 m2. Area A: over 2000 m2 gets a duplex second unit OR one auxiliary dwelling unit, over 4000 m2 a second single-unit dwelling; max 2 units. Sechelt R-2: secondary suite plus SSMUH — up to 4 units where BOTH community water and sanitary sewer are present, otherwise 900 m2 for a detached accessory dwelling unit. [Bylaw 722.9 s.7.2.2, s.5.24; Bylaw 337 s.611.1-611.2; Bylaw 580 s.1.2.2-1.2.5]
| PID | 015-861-635 |
|---|---|
| Parcel | 6376 SUNSHINE COAST HWY (Sechelt) |
| Wastewater | District of Sechelt sewer service |
| Water | Chapman system |
| Fire protection | Sechelt FPA |
| Assessed total | $1,000,000 |
|---|---|
| Land / improvements | $838,000 / $162,000 (84% land — the higher, the more the value is in the dirt) |
| Assessed / ask | 1.25 asking under assessment |
| BCA folio | 570.06330.000 |