






























| Equity | 20.7/40 | +12,425 vs limit (+1.4% of ARV) | |
| Cash flow | 0/30 | -1,042/mo | |
| Suite-arb | 5.6/15 | zone permits a suite; other conditions short | |
| Motivation | 0.9/15 | 55d on market, no cuts — anchored seller |
Price can't fix this. rent test — needs 3,604/mo vs 3,000 estimated. Price cannot fix this; only higher rent (a suite) or a lower ARV would.
| Price | $3,000 typical self-managed |
$3,000 typical PM |
$3,450 high self-managed |
$3,450 high PM |
|---|---|---|---|---|
| $699,000 | −$772 | −$1,042 | −$372 | −$682 |
| $664,050 −5.0% | −$632 | −$902 | −$232 | −$542 |
| $639,585 −8.5% | −$534 | −$804 | −$134 | −$444 |
ARV $901,065 — median $/sqft of 4 renovated sales within 3.0km (4 priced from list x measured sale ratio — registration lag) · confidence medium ($/sqft used: 635)
| Sold | Dist | Sqft | Price | $/sqft | Date | Reno |
|---|---|---|---|---|---|---|
| 5808 Anchor Rd | 0.64 km | 1,056 | ~$779,824 | 738 | 2026-02-20 | ✓ |
| 5641 Nickerson Rd | 1.84 km | 1,487 | ~$805,200 | 541 | 2026-03-06 | ✓ |
| 6307 Homestead Ave | 1.9 km | 1,403 | ~$775,920 | 553 | 2026-01-24 | ✓ |
| 5592 Curtis Pl | 2.27 km | 1,358 | ~$974,048 | 717 | 2025-11-14 | ✓ |
| ~ = final list price used as sale proxy (BC title registration lags ~6-12 mo) | ||||||
Seller basis: $829,000, 2022-02-15 — asking -15.7%
| 2026-08-03 | new | 699000 first seen at $699,000 |
| 2026-07-08 | Price Changed | $699,000 GVR |
| 2026-06-09 | Listed | $700,000 GVR |
| 2022-02-15 | Sold (Public Records) | $829,000 Public Records |
| 2021-11-02 | Listed | $829,000 GVR |
| 2019-05-16 | Sold (Public Records) | $635,000 Public Records |
| 2019-02-28 | Listed | $645,000 GVR |
| 2017-04-13 | Sold (Public Records) | $465,000 Public Records |
| 2017-02-14 | Listed | $469,900 GVR |
| 2014-02-27 | Sold (Public Records) | $315,000 Public Records |
| 2013-10-01 | Listed | $329,000 GVR |
| 2004-08-30 | Sold (Public Records) | $252,000 Public Records |
| 2004-07-28 | Listed | $254,900 GVR |
R-2 — Low Density Residential suite OK
Areas B/D/E/F: single-unit dwelling zone, so a suite is permitted (watch the wastewater service area carve-out), plus an auxiliary dwelling unit over 2000 m2 and an additional single-unit or two-unit dwelling over 3500 m2. Area A: over 2000 m2 gets a duplex second unit OR one auxiliary dwelling unit, over 4000 m2 a second single-unit dwelling; max 2 units. Sechelt R-2: secondary suite plus SSMUH — up to 4 units where BOTH community water and sanitary sewer are present, otherwise 900 m2 for a detached accessory dwelling unit. [Bylaw 722.9 s.7.2.2, s.5.24; Bylaw 337 s.611.1-611.2; Bylaw 580 s.1.2.2-1.2.5]
| PID | 023-427-329 |
|---|---|
| Parcel | 5599 MEDUSA PL (Sechelt) |
| Wastewater | District of Sechelt sewer service |
| Water | Chapman system |
| Fire protection | Sechelt FPA |
| Assessed total | $766,000 |
|---|---|
| Land / improvements | $485,000 / $281,000 (63% land — the higher, the more the value is in the dirt) |
| Assessed / ask | 1.1 asking under assessment |
| BCA folio | 570.00325.054 |