
















| Equity | 0.1/40 | -69,249 vs limit (-9.9% of ARV) | |
| Cash flow | 9.1/30 | -375/mo | |
| Suite-arb | 3.8/15 | zone permits a suite; other conditions short | |
| Motivation | 1.0/15 | 74d on market, no cuts — anchored seller |
GREEN at $192,000 — that's $417,900 (68.5%) below the $609,900 ask. Long shot
| Price | $3,100 typical self-managed |
$3,100 typical PM |
$3,450 high self-managed |
$3,450 high PM |
|---|---|---|---|---|
| $609,900 | −$96 | −$375 | +$216 | −$95 |
| $579,405 −5.0% | +$26 | −$253 | +$338 | +$27 |
| $558,058 −8.5% | +$112 | −$167 | +$423 | +$113 |
ARV $698,058
range $279,286 – $1,130,999
(about half of comparable sales landed inside this band)
median $/sqft of 3 renovated size-matched sales (3 priced from list × measured sale ratio — ~3y registration lag), blended 70%/30% with assessed × 1.03 (sale/assessed, renovated) · confidence low
($/sqft used: 739)
Cross-check: comps say $702,050, BC Assessment × sale ratio says $688,744 (+2% apart)
| Sold | Dist | Sqft | Price | $/sqft | Date | Reno |
|---|---|---|---|---|---|---|
| 5625 O'brian Rd | 3.9 km | 856 | ~$868,108 | 1,014 | 2026-03-06 | ✓ |
| 5808 Anchor Rd | 8.85 km | 1,056 | ~$780,224 | 739 | 2026-02-20 | ✓ |
| 5750 Spindrift St | 9.12 km | 1,176 | ~$556,605 | 473 | 2026-05-10 | ✓ |
| ~ = final list price × measured sale ratio (BC title registration lags ~3 years, so recent solds have no registered price; the proxy is within ~2% of the registered price when both exist) | ||||||
Seller basis: $117,000, 2001-05-31 — asking +421.3%
| 2026-09-01 | delisted | absent from search results |
| 2026-08-03 | new | 609900 first seen at $609,900 |
| 2026-06-19 | Listed | $609,900 GVR |
| 2001-05-31 | Sold (Public Records) | $117,000 Public Records |
| 1990-12-19 | Sold (Public Records) | $90,900 Public Records |
R2 — Residential Two suite OK
Areas B/D/E/F: single-unit dwelling zone, so a suite is permitted (watch the wastewater service area carve-out), plus an auxiliary dwelling unit over 2000 m2 and an additional single-unit or two-unit dwelling over 3500 m2. Area A: over 2000 m2 gets a duplex second unit OR one auxiliary dwelling unit, over 4000 m2 a second single-unit dwelling; max 2 units. Sechelt R-2: secondary suite plus SSMUH — up to 4 units where BOTH community water and sanitary sewer are present, otherwise 900 m2 for a detached accessory dwelling unit. [Bylaw 722.9 s.7.2.2, s.5.24; Bylaw 337 s.611.1-611.2; Bylaw 580 s.1.2.2-1.2.5]
| PID | 007-334-109 |
|---|---|
| Parcel | 8161 WESTWOOD RD (SCRD) |
| Wastewater | none mapped — septic likely (no suite carve-out) |
| Water | Chapman system |
| Fire protection | Halfmoon Bay FPA |
| Bylaw | https://www.scrd.ca/zoning-bylaws/ |
| Assessed total | $686,000 |
|---|---|
| Land / improvements | $540,000 / $146,000 (79% land — the higher, the more the value is in the dirt) |
| Assessed / ask | 1.12 asking under assessment |
| BCA folio | 746.03003.030 |