


































| Equity | 0/40 | -108,011 vs limit (-13.7% of ARV) | |
| Cash flow | 0/30 | -1,110/mo | |
| Suite-arb | 4.9/15 | zone permits a suite; other conditions short | |
| Motivation | 1.1/15 | 61d on market, no cuts — anchored seller |
Price can't fix this. rent test — needs 3,162/mo vs 3,000 estimated. Price cannot fix this; only higher rent (a suite) or a lower ARV would.
| Price | $3,000 typical self-managed |
$3,000 typical PM |
$3,450 high self-managed |
$3,450 high PM |
|---|---|---|---|---|
| $725,000 | −$840 | −$1,110 | −$439 | −$750 |
| $688,750 −5.0% | −$695 | −$965 | −$294 | −$605 |
| $663,375 −8.5% | −$593 | −$863 | −$192 | −$503 |
ARV $790,575 — median $/sqft of 4 renovated sales within 3.0km (4 priced from list x measured sale ratio — registration lag) · confidence medium ($/sqft used: 635)
| Sold | Dist | Sqft | Price | $/sqft | Date | Reno |
|---|---|---|---|---|---|---|
| 5641 Nickerson Rd | 0.13 km | 1,487 | ~$805,035 | 541 | 2026-03-06 | ✓ |
| 6307 Homestead Ave | 0.15 km | 1,403 | ~$775,761 | 553 | 2026-01-24 | ✓ |
| 5592 Curtis Pl | 0.47 km | 1,358 | ~$973,848 | 717 | 2025-11-14 | ✓ |
| 5808 Anchor Rd | 2.03 km | 1,056 | ~$779,664 | 738 | 2026-02-20 | ✓ |
| ~ = final list price used as sale proxy (BC title registration lags ~6-12 mo) | ||||||
Seller basis: $177,067, 2003-09-30 — asking +309.4%
| 2026-08-03 | new | 725000 first seen at $725,000 |
| 2026-07-03 | Price Changed | $725,000 GVR |
| 2026-06-03 | Listed | $749,000 GVR |
| 2003-09-30 | Sold (Public Records) | $177,067 Public Records |
R-3 — Small Lot Residential suite OK
Areas B/D/E/F: single-unit dwelling with a restricted second storey. Density is capped at one dwelling per parcel, but s.5.24.4 excludes secondary suites from that count, so a suite still works (wastewater carve-out aside). No auxiliary dwelling unit here. Area A: residential with auxiliary commercial — over 2000 m2 gets a duplex second unit OR one auxiliary dwelling unit. Sechelt R-3: SSMUH small-lot zone, suite plus up to 4 units. [Bylaw 722.9 s.7.3.2-7.3.3, s.5.24.4; Bylaw 337 s.621.1; Bylaw 580 s.1.3.2-1.3.4]
| PID | 025-484-613 |
|---|---|
| Parcel | 6317 WILLIAMS PL (Sechelt) |
| Wastewater | District of Sechelt sewer service |
| Water | Chapman system |
| Fire protection | Sechelt FPA |
| Assessed total | $719,000 |
|---|---|
| Land / improvements | $453,000 / $266,000 (63% land — the higher, the more the value is in the dirt) |
| Assessed / ask | 0.99 |
| BCA folio | 570.06420.110 |