




















| Equity | 27.2/40 | +31,018 vs limit (+5.0% of ARV) | |
| Cash flow | 10.0/30 | -335/mo | |
| Suite-arb | 8.8/15 | zone permits a suite; other conditions short | |
| Motivation | 12.8/15 | 169d on market, 1 cut(s), asking 132% of assessed |
Price can't fix this. rent test — needs 2,497/mo vs 2,460 estimated. Price cannot fix this; only higher rent (a suite) or a lower ARV would.
| Price | $2,460 typical self-managed |
$2,460 typical PM |
$2,829 high self-managed |
$2,829 high PM |
|---|---|---|---|---|
| $450,000 | −$113 | −$335 | +$215 | −$40 |
| $427,500 −5.0% | −$23 | −$245 | +$305 | +$51 |
| $411,750 −8.5% | +$40 | −$182 | +$368 | +$114 |
ARV $624,139
range $577,514 – $776,965
(about half of comparable sales landed inside this band)
median $/sqft of 10 renovated size-matched sales (10 priced from list × measured sale ratio — ~3y registration lag), blended 70%/30% with assessed × 1.03 (sale/assessed, renovated) · confidence medium
($/sqft used: 589)
Cross-check: comps say $636,709, BC Assessment × sale ratio says $594,808 (+7% apart)
| Sold | Dist | Sqft | Price | $/sqft | Date | Reno |
|---|---|---|---|---|---|---|
| 5750 Spindrift St | 1.95 km | 1,176 | ~$556,548 | 473 | 2026-05-10 | ✓ |
| 5808 Anchor Rd | 2.52 km | 1,056 | ~$780,144 | 739 | 2026-02-20 | ✓ |
| 4657 Whitaker Rd | 2.69 km | 1,104 | ~$781,022 | 707 | 2025-10-08 | ✓ |
| 6307 Homestead Ave | 4.0 km | 1,403 | ~$776,238 | 553 | 2026-01-24 | ✓ |
| 6270 Homestead Ave | 4.01 km | 1,284 | ~$756,710 | 589 | 2026-01-21 | ✓ |
| 5636 Cascade Cres | 4.09 km | 1,284 | ~$721,364 | 562 | 2026-07-18 | ✓ |
| 5726 Emily Way | 4.11 km | 1,360 | ~$729,371 | 536 | 2026-03-16 | ✓ |
| 5592 Curtis Pl | 4.32 km | 1,358 | ~$974,447 | 718 | 2025-11-14 | ✓ |
| ~ = final list price × measured sale ratio (BC title registration lags ~3 years, so recent solds have no registered price; the proxy is within ~2% of the registered price when both exist) | ||||||
Seller basis: $460,000, 2017-08-31 — asking -2.2%
| 2026-09-02 | price_cut | 525000 → 450000 -14.3% |
| 2026-08-03 | new | 525000 first seen at $525,000 |
| 2026-09-02 | Price Changed | $450,000 GVR |
| 2026-05-25 | Price Changed | $525,000 GVR |
| 2026-04-16 | Listed | $539,900 GVR |
| 2017-08-31 | Sold (Public Records) | $460,000 Public Records |
| 2017-05-23 | Listed | $449,000 GVR |
R-1 — Large Lot, Low Density Residential suite OK
Single-unit dwelling zone in all three bylaws, but the suite path differs. Areas B/D/E/F: suite permitted on any parcel EXCEPT inside an SCRD wastewater service area — check that first, it is the one thing that kills it outright. Also an auxiliary dwelling unit over 2000 m2 and a second single-unit dwelling over 3500 m2. Area A: no general suite right at all; an auxiliary dwelling unit needs over 2000 m2, a second dwelling needs 4000 m2. Sechelt R-1: secondary suite is a listed accessory use, plus a detached accessory dwelling unit at 2000 m2 and up (unsewered large-lot zone). [Bylaw 722.9 s.5.1.1(h), s.5.24.1, s.7.1.2; Bylaw 337 s.601.1; Bylaw 580 s.1.1.2-1.1.3]
| PID | 025-631-560 |
|---|---|
| Parcel | 5284 LITTLE LANE (Sechelt) |
| Wastewater | District of Sechelt sewer service |
| Water | Chapman system |
| Fire protection | Sechelt FPA |
| Assessed total | $596,000 |
|---|---|
| Land / improvements | $495,000 / $101,000 (83% land — the higher, the more the value is in the dirt) |
| Assessed / ask | 1.32 asking under assessment |
| BCA folio | 570.02856.005 |